UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
| TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number:
(Exact name of registrant as specified in its charter)
| | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
| | |
(Address of principal executive office) | (Zip Code) | |
( | ||
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| | The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
| ☒ | Smaller reporting company | | |
Emerging growth company | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
As of August 11, 2021, there were
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION |
||||
ITEM 1. |
||||
Condensed consolidated balance sheets as of June 30, 2021 (unaudited) and December 31, 2020 |
3 |
|||
4 |
||||
5 |
||||
6 |
||||
7 |
||||
Notes to condensed consolidated financial statements (unaudited) |
8-32 |
|||
ITEM 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
33-41 |
||
ITEM 3. |
42 |
|||
ITEM 4. |
42 |
|||
PART II. OTHER INFORMATION |
||||
ITEM 1. |
43 |
|||
ITEM 1A. |
43 |
|||
ITEM 2. |
43 |
|||
ITEM 3. |
43 |
|||
ITEM 4. |
43 |
|||
ITEM 5. |
43 |
|||
ITEM 6. |
43 |
|||
45 |
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BIOSIG TECHNOLOGIES, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In Thousands, Except Par Value and Share Amounts) |
June 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash |
$ | $ | ||||||
Accounts receivable, net |
- | |||||||
Inventory |
||||||||
Prepaid expenses and vendor deposits |
||||||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Right-to-use assets, net |
||||||||
Other assets: |
||||||||
Patents, net |
||||||||
Trademarks |
||||||||
Prepaid expenses, long term |
- | |||||||
Deposits |
||||||||
Total assets |
$ | $ | ||||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued expenses, including $ |
$ | $ | ||||||
Deferred revenue, short term |
||||||||
Dividends payable |
||||||||
Lease liability, short term |
||||||||
Total current liabilities |
||||||||
Deferred revenue, long term |
||||||||
Lease liability, long term |
||||||||
Total long term debt |
||||||||
Total liabilities |
||||||||
Commitments and contingencies (Note 11) |
||||||||
Series C 9% Convertible Preferred Stock, $0.001 par value, $1,000 stated value, authorized 4,200 shares, |
||||||||
Equity: |
||||||||
Preferred stock, $ |
||||||||
Common stock, $ |
||||||||
Additional paid in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total stockholders' equity attributable to BioSig Technologies, Inc. |
||||||||
Non-controlling interest |
||||||||
Total equity |
||||||||
Total liabilities and equity |
$ | $ |
See the accompanying notes to the unaudited condensed consolidated financial statements
BIOSIG TECHNOLOGIES, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In Thousands, Except Par Value and Share Amounts) |
||||||||||||||||
(unaudited) |
||||||||||||||||
Three months ended June 30, |
Six months ended June 30, | |||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenue: |
||||||||||||||||
Product sales |
$ | $ | $ | $ | - | |||||||||||
Service |
- | |||||||||||||||
Total Revenue |
- | |||||||||||||||
Cost of goods sold |
- | |||||||||||||||
Gross profit |
- | |||||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
||||||||||||||||
General and administrative |
||||||||||||||||
Depreciation and amortization |
||||||||||||||||
Total operating expenses |
||||||||||||||||
Loss from operations |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Other income (expense): |
||||||||||||||||
Interest income, net |
- | |||||||||||||||
Loss on foreign currency translation |
- | ( |
) | - | ( |
) | ||||||||||
Loss before income taxes |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Income taxes (benefit) |
- | - | ||||||||||||||
Net loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Non-controlling interest |
||||||||||||||||
Net loss attributable to BioSig Technologies, Inc. |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Preferred stock dividend |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Net loss per common share, basic and diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Weighted average number of common shares outstanding, basic and diluted |
See the accompanying notes to the unaudited condensed consolidated financial statements
BIOSIG TECHNOLOGIES, INC. |
||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
||||||||||||||||||||||||
THREE AND SIX MONTHS ENDED JUNE 30, 2021 |
||||||||||||||||||||||||
(In Thousands, Except Par Value and Share Amounts) |
Additional |
Non- | |||||||||||||||||||||||
Common stock |
Paid in |
Accumulated |
controlling |
|||||||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Interest |
Total |
|||||||||||||||||||
Balance, December 31, 2020 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Common stock issued for services |
- | - | - | |||||||||||||||||||||
Common stock issued upon exercise of options at $ |
- | - | - | |||||||||||||||||||||
Sale of common stock under At-the-market offering, net of transaction expenses of $ |
- | - | - | |||||||||||||||||||||
Stock based compensation |
- | |||||||||||||||||||||||
Preferred stock dividend |
- | - | ( |
) | - | - | ( |
) | ||||||||||||||||
Net loss |
- | - | - | ( |
) | ( |
) | ( |
) | |||||||||||||||
Balance, March 31, 2021 (unaudited) |
( |
) | ||||||||||||||||||||||
Common stock for services |
- | - | - | |||||||||||||||||||||
Change in fair value of modified options |
- | - | - | |||||||||||||||||||||
Stock based compensation |
- | - | ||||||||||||||||||||||
Preferred stock dividend |
- | - | ( |
) | - | - | ( |
) | ||||||||||||||||
Net loss |
- | - | - | ( |
) | ( |
) | ( |
) | |||||||||||||||
Balance, June 30, 2021 (unaudited) |
$ | $ | $ | ( |
) | $ | $ |
See the accompanying notes to the unaudited condensed consolidated financial statements
BIOSIG TECHNOLOGIES, INC. |
||||||
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
||||||
THREE AND SIX MONTHS ENDED JUNE 30, 2020 |
||||||
(In Thousands, Except Par Value and Share Amounts) |
Additional |
Non- | |||||||||||||||||||||||
Common stock |
Paid in |
Accumulated |
controlling |
|||||||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Interest |
Total |
|||||||||||||||||||
Balance, December 31, 2019 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Sale of common stock |
- | - | ||||||||||||||||||||||
Common stock issued upon conversion of Series C Preferred Stock at $ |
- | - | - | |||||||||||||||||||||
Common stock issued settlement of Series C Preferred Stock accrued dividends at $ |
- | - | - | |||||||||||||||||||||
Common stock issued upon cashless exercise of warrants |
- | - | - | - | - | |||||||||||||||||||
Common stock issued upon cashless exercise of options |
- | - | - | - | - | |||||||||||||||||||
Common stock issued upon exercise of warrants at an average of $ |
- | - | ||||||||||||||||||||||
Fair value of subsidiary shares issued to acquire research and development from Trek Therapeutics, PBC |
- | - | - | |||||||||||||||||||||
Stock based compensation |
- | - | ||||||||||||||||||||||
Preferred stock dividend |
- | - | ( |
) | - | - | ( |
) | ||||||||||||||||
Net loss |
- | - | - | ( |
) | ( |
) | ( |
) | |||||||||||||||
Balance, March 31, 2020 (unaudited) |
( |
) | ||||||||||||||||||||||
Sale of common stock |
- | - | ||||||||||||||||||||||
Sale of subsidiary shares to non-controlling interest |
- | - | - | |||||||||||||||||||||
Common stock issued for services |
- | - | - | |||||||||||||||||||||
Fair value of subsidiary shares issued to acquire research and development |
- | - | - | |||||||||||||||||||||
Common stock issued upon conversion of Series C Preferred Stock at $ |
- | - | - | |||||||||||||||||||||
Common stock issued for settlement of Series C Preferred Stock accrued dividends at $ |
- | - | - | |||||||||||||||||||||
Common stock issued upon cashless exercise of warrants |
- | - | - | - | - | |||||||||||||||||||
Common stock issued upon cashless exercise of options |
- | - | - | - | - | |||||||||||||||||||
Common stock issued upon exercise of options at an average of $ |
- | - | ||||||||||||||||||||||
Common stock issued upon exercise of warrants at an average of $ |
- | - | - | |||||||||||||||||||||
Stock based compensation |
- | - | ||||||||||||||||||||||
Preferred stock dividend |
- | - | ( |
) | - | - | ( |
) | ||||||||||||||||
Net loss |
- | - | - | ( |
) | ( |
) | ( |
) | |||||||||||||||
Balance, June 30, 2020 (unaudited) |
( |
) |
See the accompanying notes to the unaudited condensed consolidated financial statements
BIOSIG TECHNOLOGIES, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In Thousands, Except Par Value and Share Amounts) |
||||||||
(unaudited) |
||||||||
Six months ended June 30, |
||||||||
2021 |
2020 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to cash used in operating activities: |
||||||||
Depreciation and amortization |
||||||||
Amortization of right to use assets |
||||||||
Equity based compensation |
||||||||
Change in fair value of modified options |
||||||||
Fair value of subsidiary stock issued to acquire research and development from Trek Therapeutics, PBC |
||||||||
Fair value of subsidiary stock issued to acquire research an development |
- | |||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ||||||
Inventory |
( |
) | ||||||
Prepaid expenses and other |
( |
) | ( |
) | ||||
Deferred revenue |
||||||||
Accounts payable and accrued expenses |
( |
) | ||||||
Operating lease liabilities |
( |
) | ( |
) | ||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of property and equipment |
( |
) | ( |
) | ||||
Net cash used in investing activity |
( |
) | ( |
) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from sale of common stock, net of issuance costs |
||||||||
Proceeds from sale subsidiary stock to non-controlling interest, net of issuance costs |
||||||||
Proceeds from sale of common stock under a At-the-market offering, net of issuance costs |
||||||||
Proceeds from exercise of options |
||||||||
Proceeds from exercise of warrants |
||||||||
Net cash provided by financing activities |
||||||||
Net (decrease) increase in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents, beginning of the period |
||||||||
Cash and cash equivalents, end of the period |
$ | $ | ||||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid during the period for interest |
$ | $ | ||||||
Cash paid during the period for income taxes |
$ | $ | ||||||
Non cash investing and financing activities: |
||||||||
Common stock issued upon conversion of Series C Preferred Stock and accrued dividends |
$ | $ | ||||||
Dividend payable on preferred stock charged to additional paid in capital |
$ | $ | ||||||
Record right-to-use assets and related lease liability |
$ | $ |
See the accompanying notes to the unaudited condensed consolidated financial statements
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
BioSig Technologies, Inc. was initially incorporated on February 24, 2009 under the laws of the State of Nevada and subsequently re-incorporated in the state of Delaware in 2011. The Company is principally devoted to improving the standard of care in electrophysiology with its initial product offering, the PURE EP™ System, designed for enhanced cardiac signal acquisition, digital signal processing, and analysis during ablation of cardiac arrhythmias. The Company has generated minimal revenue to date and consequently its operations are subject to all risks inherent in business enterprises in early commercialization stage.
On November 7, 2018, the Company formed a subsidiary under the laws of the State of Delaware originally under the name of NeuroClear Technologies, Inc. which was renamed to ViralClear Pharmaceuticals, Inc. (“ViralClear”) in March 2020. The subsidiary was established to pursue additional applications of the PURE EP™ signal processing technology outside of cardiac electrophysiology, and subsequently in 2020, was repurposed to develop merimepodib, a broad-spectrum anti-viral agent that showed potential for the treatment of COVID-19. Since late 2020, ViralClear has been realigned with its original objective of pursuing additional applications of the PURE EP™ signal processing technology outside of cardiac electrophysiology.
In 2019 and 2020, ViralClear sold an aggregate of
On July 2, 2020, the Company formed an additional subsidiary, NeuroClear Technologies, Inc., a Delaware corporation.
The unaudited condensed consolidated financial statements include the accounts of BioSig Technologies, Inc., its wholly owned subsidiary, NeuroClear Technologies, Inc. and its majority owned subsidiary, ViralClear Pharmaceuticals, Inc. as the “Company” or “BioSig”.
The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
The condensed consolidated balance sheet as of December 31, 2020 has been derived from audited financial statements.
Operating results for the three and six months ended June 30, 2021 are not necessarily indicative of results that may be expected for the year ending December 31, 2021. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2020 filed with the Company’s Form 10-K with the Securities and Exchange Commission on March 15, 2021.
COVID-19
On March 11, 2020, the World Health Organization declared a pandemic related to the rapidly spreading coronavirus (COVID-19) outbreak, which has led to a global health emergency. The full public-health impact of the ongoing pandemic is currently indeterminable and rapidly evolving, and the related health crisis has adversely affected and may continue to adversely affect the global economy, resulting in delaying to our commercialization objectives of the PURE EP Systems into 2022.
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
NOTE 2 – MANAGEMENT’S LIQUIDITY PLANS
BioSig Technologies, Inc.’s primary efforts are principally devoted to improving the standard care of electrophysiology with its PURE EP System’s enhanced signal acquisition, digital signal processing, and analysis during ablation of cardiac arrhythmias; NeuroClear’s and ViralClear’s efforts are in developing additional applications of the PURE EP™ signal processing technology outside of cardiac electrophysiology. The Company has experienced net losses and negative cash flows from operations since inception and expects these conditions to continue for the foreseeable future. Further, the Company has generated minimal revenues and there is no assurance that the Company will be able to generate cash flow to fund operations. In addition, there can be no assurance that the Company's ongoing research and development will be successfully completed or that any product will be commercially viable.
We expect to incur losses from operations for the near future. Additionally, we expect to incur increasing marketing and commercialization expenses related to our PURE EP system in addition to research and development costs relating to the PURE EP and other product candidates, including expenses related to clinical trials. We expect that our general and administrative expenses will increase in the future as we expand our business development, add infrastructure and incur additional costs related to being a public company, including incremental audit fees, investor relations programs and increased professional services.
If additional financing is not available or is not available on acceptable terms, we may be required to delay, reduce the scope of or eliminate our research and development programs, reduce our commercialization efforts or obtain funds through arrangements with collaborative partners or others that may require us to relinquish rights to certain product candidates that we might otherwise seek to develop or commercialize independently.
At June 30, 2021, the Company had working capital of approximately $
At June 30, 2021, the Company had cash of approximately $
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the recoverability and useful lives of long-lived assets, the fair value of long-term operating leases, patent capitalization, fair value of acquired assets, the fair value of the Company’s stock, stock-based compensation, fair values relating to warrant and other derivative liabilities and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.
Revenue Recognition
The Company derives its revenue primarily from the sale of its medical device, the PURE EP™ System, and well as related support and maintenance services and software upgrades in connection with the system.
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
The Company recognizes revenue in accordance with Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of ASC 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The Company determines revenue recognition through the following five steps:
● |
Identify the contract with the customer; |
● |
Identify the performance obligations in the contract; |
● |
Determine the transaction price; |
● |
Allocate the transaction price to the performance obligation in the contract; and |
● |
Recognize revenue when, or as, the performance obligations are satisfied. |
Performance obligations are the unit of accounting for revenue recognition and generally represent the distinct goods or services that are promised to the customer. If the Company determines that it has not satisfied a performance obligation, it will defer recognition of the revenue until the performance obligation is deemed to be satisfied. Support, maintenance, and software upgrades are performance obligations over a defined period and are recognized ratably over the contractual service period. Customers typically purchase these services with the initial sale of the PURE EP System and do not have the right to terminate their contracts unless we fail to perform material obligations.
The Company may execute more than one contract with a single customer. If so, it is evaluated whether the agreements were negotiated as a package with a single objective, whether the amount of consideration to be paid in one agreement depends on the price and/or performance of another agreement, or whether the goods or services promised in the agreements represent a single performance obligation. The conclusions reached can impact the allocation of the transaction price to each performance obligation and the timing of revenue recognition related to those arrangements.
The Company records accounts receivable for amounts invoiced to customers for which the Company has an unconditional right to consideration as provided under the contractual arrangement. Unbilled receivables, if any, include amounts related to the Company’s contractual right to consideration for completed performance obligations not yet invoiced. Deferred revenue includes payments received in advance of performance under the contract. Our unbilled receivables and deferred revenue are reported on an individual contract basis at the end of each reporting period. Unbilled receivables are classified as current or noncurrent based on the timing of when we expect to bill the customer. Deferred revenue is classified as current or noncurrent based on the timing of when we expect to recognize revenue.
The Company’s unconditional right to consideration for goods and services transferred to the customer is included in accounts receivable, net (if any) in the Company’s unaudited condensed consolidated balance sheet.
A reconciliation of contract liabilities with customers is presented below:
Balance at December 31, 2020 (000’s) |
Consideration Received (000’s) |
Recognized in Revenue (000’s) |
Balance at June 30, 2021 (000’s) |
|||||||||||||
Product revenue |
$ | $ | $ | ( |
) |
$ | ||||||||||
Service revenue |
( |
) |
||||||||||||||
Total |
$ | $ | $ | ( |
) |
$ |
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
The table below summarizes our deferred revenue as of June 30, 2021 and December 31, 2020:
June 30, 2021 (000’s) |
December 31, 2020 (000’s) |
|||||||
Deferred revenue-current |
$ | $ | ||||||
Deferred revenue-noncurrent |
||||||||
Total deferred revenue |
$ | $ |
We had one customer which accounted for approximately
At June 30, 2021, the Company had one customer representing
Cost of Goods Sold
Cost of goods sold consists primarily of the delivered cost of our medical device(s) sold.
Allowance for Doubtful Accounts
The Company adjusts accounts receivable down to net realizable value with its allowance methodology. In determining the allowance for doubtful accounts for estimated losses, aged receivables are analyzed periodically by management. Each identified receivable is reviewed based upon historical collection experience, financial condition of the client and the status of any open or unresolved issues with the client preventing the payment thereof. Corrective action, if necessary, is taken by the Company to resolve open issues related to unpaid receivables. The allowance for doubtful accounts was $
Fair Value of Financial Instruments
Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed.
Concentrations of Credit Risk
Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and cash equivalents. The Company places its cash and temporary cash investments with credit quality institutions. At times, such amounts may be in excess of the FDIC insurance limit. At June 30, 2021 and December 31, 2020, deposits in excess of FDIC limits were $
Inventory
The inventory is comprised of work in process and finished goods available for sale and are stated at the lower of cost or net realizable value using specific identification method for serial numbered inventory and first-in, first-out method for all other inventory for valuation. The inventory at June 30, 2021 and December 31, 2020 were $
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
Prepaid Expenses and Vendor Deposits
Prepaid expenses and vendor deposits are comprised of prepaid insurance, operating expenses and other prepayments.
Leases
The Company determines if a contractual arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current operating lease liabilities, and noncurrent operating lease liabilities on the Company’s condensed consolidated balance sheet. The Company evaluates and classifies leases as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option which result in an economic penalty. All the Company’s real estate leases are classified as operating leases. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term.
The lease payments included in the present value are fixed lease payments. As most of the Company’s leases do not provide an implicit rate, the Company estimates its collateralized incremental borrowing rate, based on information available at the commencement date, in determining the present value of lease payments. The Company applies the portfolio approach in applying discount rates to its classes of leases. The operating lease ROU assets include any payments made before the commencement date. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company does not currently have subleases. The Company does not currently have residual value guarantees or restrictive covenants in its leases.
Property and Equipment
Property and equipment are stated at cost and depreciated using the straight-line method over their estimated useful lives of
Impairment of Long-lived Assets
The Company recognizes an impairment of long-lived assets used in operations, other than goodwill, when events or circumstances indicate that the asset might be impaired and the estimated undiscounted cash flows to be generated by those assets over their remaining lives are less than the carrying amount of those items. The net carrying value of assets not recoverable is reduced to fair value, which is typically calculated using the discounted cash flow method. The Company did not recognize and record any impairments of long-lived assets used in operations during the three and six months ended June 30, 2021 and 2020.
Research and Development Costs
The Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and developments costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. The Company incurred research and development expenses of $
Net Income (loss) Per Common Share
The Company computes earnings (loss) per share under Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”). Net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into common stock using the “treasury stock” and/or “if converted” methods as applicable.
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
The computation of basic and diluted loss per share as of June 30, 2021 and 2020 excludes potentially dilutive securities when their inclusion would be anti-dilutive, or if their exercise prices were greater than the average market price of the common stock during the period.
June 30, 2021 |
June 30, 2020 |
|||||||
Series C convertible preferred stock |
||||||||
Options to purchase common stock |
||||||||
Warrants to purchase common stock |
||||||||
Restricted stock units to acquire common stock |
||||||||
Totals |
Stock Based Compensation
The Company measures the cost of services received in exchange for an award of equity instruments based on the fair value of the award as measured on the grant date. The fair value amount is then recognized over the period during which services are required to be provided in exchange for the award, usually the vesting period.
Income Taxes
The Company follows Accounting Standards Codification subtopic 740-10, Income Taxes (“ASC 740-10”) for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods.
Patents, Net
The Company capitalizes certain initial asset costs in connection with patent applications including registration, documentation and other professional fees associated with the application. Patent costs incurred prior to the Company’s U.S. Food and Drug Administration (“FDA”) 510(k) application on March 28, 2018 were charged to research and development expense as incurred. Commencing upon first in-man trials on February 18 and 19, 2019, capitalized costs are amortized to expense using the straight-line method over the lesser of the legal patent term or the estimated life of the product of
Warranty
The Company generally warrants its products to be free from material defects and to conform to material specifications for a period of up to two (2) years. Warranty expense is estimated based primarily on historical experience and is reflected in the financial statements.
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
Non-controlling Interest
The Company’s non-controlling interest represents the non-controlling shareholders ownership interests related to the Company’s subsidiary, ViralClear Pharmaceuticals, Inc. The Company reports its non-controlling interest in subsidiaries as a separate component of equity in the consolidated balance sheets and reports both net loss attributable to the non-controlling interest and net loss attributable to the Company’s common shareholders on the face of the consolidated statements of operations. The Company’s equity interest in ViralClear is
Segment Information
Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The information disclosed herein represents all of the material financial information related to the Company’s principal operating segments. (See Note 12 – Segment Reporting).
Reclassifications
Certain reclassifications have been made to prior periods’ data to conform with the current year’s presentation. These reclassifications had no effect on reported income or losses.
Recent Accounting Pronouncements
There were various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company’s financial position, results of operations or cash flows.
NOTE 4 – PROPERTY AND EQUIPMENT
Property and equipment as of June 30, 2021 and December 31, 2020 is summarized as follows:
June 30, 2021 (000’s) |
December 31, 2020 (000’s) |
|||||||
Computer equipment |
$ | $ | ||||||
Furniture and fixtures |
||||||||
Manufacturing equipment |
||||||||
Testing/Demo equipment |
||||||||
Total |
||||||||
Less accumulated depreciation |
( |
) |
( |
) |
||||
Property and equipment, net |
$ | $ |
Property and equipment are stated at cost and depreciated using the straight-line method over their estimated useful lives of
Depreciation expense was $
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
NOTE 5 – RIGHT TO USE ASSETS AND LEASE LIABILITY
Operating leases:
On February 10, 2021 the Company entered into a Sixth Amendment to the Office Lease at 12424 Wilshire Blvd in Los Angeles dated August 9, 2011 – it is the Fourth Extended Term with respect to Suite 745 and the Expansion Term with respect to Suite 740 which is from July 1, 2021 until June 30, 2022 with a fixed monthly rent equal to $
The Company determined that the Sixth Amendment was a lease modification and accordingly reassessed the lease classification, remeasured the lease liability and adjusted the right-to-use asset. At February 10, 2021 the Company removed the remaining right-to-use net assets of $
On October 1, 2019, the Company entered into a lease agreement whereby the Company leased approximately
As of June 30, 2021, the Company had outstanding
Right to use assets is summarized below:
June 30, 2021 (000’s) |
December 31, 2020 (000’s) |
|||||||
Right to use assets, net |
$ | $ | ||||||
Less accumulated depreciation |
( |
) |
( |
) |
||||
Right to use assets, net |
$ | $ |
During the three and six months ended June 30, 2021, the Company recorded $
Lease liability is summarized below:
June 30, 2021 (000’s) |
December 31, 2020 (000’s) |
|||||||
Total lease liability |
$ | $ | ||||||
Less: short term portion |
( |
) |
( |
) |
||||
Long term portion |
$ | $ |
Maturity analysis under these lease agreements are as follows (000’s):
Remainder of 2021 |
$ | |||
Year ended December 31, 2022 |
||||
Total |
||||
Less: Present value discount |
( |
) |
||
Lease liability |
$ |
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
Lease expense for the three months ended June 30, 2021 and 2020 was comprised of the following:
June 30, 2021 (000’s) |
June 30, 2020 (000’s) |
|||||||
Operating lease expense |
$ | $ | ||||||
Short-term lease expense |
||||||||
Total |
$ | $ |
Lease expense for the six months ended June 30, 2021 and 2020 was comprised of the following:
June 30, 2021 (000’s) |
June 30, 2020 (000’s) |
|||||||
Operating lease expense |
$ | $ | ||||||
Short-term lease expense |
||||||||
Variable lease expense |
||||||||
Total |
$ | $ |
NOTE 6 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses at June 30, 2021 and December 31, 2020 consist of the following:
June 30, 2021 (000’s) |
December 31, 2020 (000’s) |
|||||||
Accrued accounting and legal |
$ | $ | ||||||
Accrued reimbursements and travel |
||||||||
Accrued consulting |
||||||||
Accrued research and development expenses |
||||||||
Accrued product purchases |
||||||||
Accrued marketing |
||||||||
Accrued office and other |
||||||||
Accrued payroll |
||||||||
Accrued settlement related to arbitration |
||||||||
$ | $ |
NOTE 7 – SERIES C 9% CONVERTIBLE PREFERRED STOCK
Series C 9% Convertible Preferred Stock
On January 9, 2013, the Board of Directors authorized the issuance of up to
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
The Series C Preferred Stock is entitled to preference over holders of junior stock upon liquidation in the amount of $1,000 plus any accrued and unpaid dividends; entitled to dividends as a preference to holders of junior stock at a rate of
As a result of an amendment to the conversion price of our Series C Preferred Stock, the conversion price effective as of December 31, 2020 was $
The Series C Preferred Stock contains triggering events which would, among other things, require redemption (i) in cash, at the greater of (a) 120% of the stated value of $1,000 or (b) the product of (I) the variable weighted average price of our common stock on the trading day immediately preceding the date of the triggering event and (II) the stated value divided by the then conversion price or (ii) in shares of our common stock, equal to a number of shares equal to the amount set forth in (i) above divided by 75%. As of June 30, 2021, the aggregate stated value of our Series C Preferred Stock was $105,000. The triggering events include our being subject to a judgment of greater than $100,000 or our initiation of bankruptcy proceedings. If any of the triggering events contained in our Series C Preferred Stock occur, the holders of our Series C Preferred Stock may demand redemption, an obligation the Company may not have the ability to meet at the time of such demand. The Company will be required to pay interest on any amounts remaining unpaid after the required redemption of our Series C Preferred Stock, at a rate equal to the lesser of 18% per annum or the maximum rate permitted by applicable law. Accordingly, the Company has classified the Series C Preferred Stock as a mezzanine obligation in the accompanying consolidated balance sheets.
Series C Preferred Stock issued and outstanding totaled
NOTE 8 – STOCKHOLDER EQUITY
Shareholder rights plan
On July 14, 2020, our board of directors adopted a stockholder rights plan (the “Rights Plan”) and
Preferred stock
The Company is authorized to issue
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
Common stock
BioSig Technologies, Inc.
The Company is authorized to issue
In January 2021, the Company issued an aggregate of
During the six months ended June 30, 2021, the Company issued
During the six months ended June 30, 2021, the Company issued
During the six months ended June 30, 2021, the Company issued an aggregate of
Open Market Sale Agreement
On August 28, 2020, the Company entered into an Open Market Sale Agreement (the “Sales Agreement”) with Jefferies LLC to act as the Company’s sales agent and/or principal (“Jefferies” or the “Agent”), with respect to the issuance and sale of up to $
Upon delivery of a placement notice and subject to the terms and conditions of the Sales Agreement, Jefferies may sell the Shares by any method permitted by law deemed to be an “at the market offering” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended. The Company may sell the common stock in amounts and at times to be determined by the Company from time to time subject to the terms and conditions of the Sales Agreement, but it has no obligation to sell any of the Shares under the Sales Agreement. The Company or Jefferies may suspend or terminate the offering of Shares upon notice to the other party and subject to other conditions. Jefferies will act as sales agent on a commercially reasonable efforts basis consistent with its normal trading and sales practices and applicable state and federal law, rules and regulations and the rules of Nasdaq.
The Company paid Agent a commission equal to
The offering of Shares pursuant to the Sales Agreement will terminate upon the earlier of (i) the sale of all common stock subject to the Sales Agreement or (ii) termination of the Sales Agreement in accordance with its terms.
The common stock was sold and issued pursuant the Company’s shelf registration statement on Form S-3 (File No. 333-230448), which was previously declared effective by the Securities and Exchange Commission, and a related prospectus.
From January 15, 2021 through February 16, 2021, the Company sold
On March 25, 2021, the Company delivered written notice to Jefferies to terminate the Sales Agreement effective as of April 8, 2021, pursuant to Section 7(b)(i) thereof. The Company was not subject to any termination penalties related to the termination of the Sales Agreement.
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
NOTE 9 – OPTIONS, RESTRICTED STOCK UNITS AND WARRANTS
BioSig Technologies, Inc.
2012 Equity Incentive Plan
On October 19, 2012, the Board of Directors of BioSig Technologies, Inc. approved the 2012 Equity Incentive Plan (the “Plan”) and terminated the Long-Term Incentive Plan (the “2011 Plan”). The Plan (as amended) provides for the issuance of options, stock appreciation rights, restricted stock and restricted stock units to purchase up to
However,
Additionally, the vesting period of the grants under the Plan will be determined by the administrator, in its sole discretion, with an expiration period of not more than
Options
Option valuation models require the input of highly subjective assumptions. The fair value of stock-based payment awards was estimated using the Black-Scholes option model with a volatility figure derived from an index of historical stock prices of comparable entities until sufficient data exists to estimate the volatility using the Company’s own historical stock prices. Management determined this assumption to be a more accurate indicator of value. The Company accounts for the expected life of options based on the contractual life of options for non-employees.
For employees, the Company accounts for the expected life of options in accordance with the “simplified” method, which is used for “plain-vanilla” options, as defined in the accounting standards codification. The risk-free interest rate was determined from the implied yields of U.S. Treasury zero-coupon bonds with a remaining life consistent with the expected term of the options. The fair value of stock-based payment awards during the three and six months ended June 30, 2021 was estimated using the Black-Scholes pricing model.
During the six months ended June 30, 2021, the Company granted an aggregate of
The following table presents information related to stock options at June 30, 2021:
Options Outstanding |
Options Exercisable |
|||||||||||||
Weighted |
||||||||||||||
Average |
Exercisable |
|||||||||||||
Exercise |
Number of |
Remaining Life |
Number of |
|||||||||||
Price |
Options |
In Years |
Options |
|||||||||||
$ |
|
|
|
|
||||||||||
|
|
|
|
|||||||||||
|
|
|
|
|||||||||||
|
|
|
|
|||||||||||
|
|
|
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
A summary of the stock option activity and related information for the Plan for the six months ended June 30, 2021 is as follows:
Weighted-Average |
||||||||||||||||
Weighted-Average |
Remaining |
Aggregate |
||||||||||||||
Shares |
Exercise Price |
Contractual Term |
Intrinsic Value |
|||||||||||||
Outstanding at December 31, 2020 |
|
$ |
|
|
$ |
|
||||||||||
Grants |
|
|
|
$ |
- |
|||||||||||
Exercised |
( |
) |
$ |
|
- |
|||||||||||
Forfeited/expired |
( |
) |
$ |
|
- |
|||||||||||
Outstanding at June 30, 2021 |
|
$ |
|
|
$ |
|
||||||||||
Exercisable at June 30, 2021 |
|
$ |
|
|
$ |
|
The aggregate intrinsic value in the preceding tables represents the total pretax intrinsic value, based on options with an exercise price less than the stock price of BioSig Technologies, Inc. of $
On January 12, 2021, BioSig Technologies, Inc. granted
On February 16, 2021, BioSig Technologies, Inc. granted
On April 9, 2021, BioSig Technologies, Inc. granted
On April 13, 2021, BioSig Technologies, Inc. granted
On May 18, 2021, BioSig Technologies, Inc. granted
The following assumptions were used in determining the fair value of options during the six months ended June 30, 2021:
Risk-free interest rate |
0.83% - 1.30 |
% |
||
Dividend yield |
|
% |
||
Stock price volatility |
|
% |
||
Expected life |
|
|||
Weighted average grant date fair value |
$ |
|
On June 28, 2021, in connection with the exit of two members of the Company’s board of directors, the Company extended the life of
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
The following assumptions were used in determining the change in fair value of the modified options at June 28, 2021:
Risk-free interest rate |
0.05% - 0.25 |
% |
||
Dividend yield |
|
% |
||
Stock price volatility |
|
% |
||
Expected life |
|
On June 30, 2021, in connection with the resignation of a member of the Company’s board of directors, the Company entered into a one year consulting contract and extended the life of
The following assumptions were used in determining the change in fair value of the modified options at June 30, 2021:
Risk-free interest rate |
0.06% - 0.46 |
% |
||
Dividend yield |
|
% |
||
Stock price volatility |
|
% |
||
Expected life |
|
The fair value of all options vesting during the three and six months ended June 30, 2021 of $
Warrants
Exercise |
Number |
Expiration |
|||||
Price |
Outstanding |
Date |
|||||
$ |
|
|
|
||||
$ |
|
|
|
||||
$ |
|
|
|
||||
|
A summary of the warrant activity for the six months ended June 30, 2021 is as follows:
Weighted-Average |
||||||||||||||||
Weighted-Average |
Remaining Contractual |
Aggregate |
||||||||||||||
Shares |
Exercise Price |
Term |
Intrinsic Value |
|||||||||||||
Outstanding at December 31, 2020 |
$ | $ | ||||||||||||||
Grants |
- | |||||||||||||||
Exercised |
- | |||||||||||||||
Expired |
( |
) |
$ | - | - | |||||||||||
Outstanding at June 30, 2021 |
$ | $ | - | |||||||||||||
Vested and expected to vest at June 30, 2021 |
$ | $ | - | |||||||||||||
Exercisable at June 30, 2021 |
$ | $ | - |
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
The aggregate intrinsic value in the preceding tables represents the total pretax intrinsic value, based on options with an exercise price less than the company’s stock price of $3.86 of June 30, 2021, which would have been received by the option holders had those option holders exercised their options as of that date.
Restricted Stock Units
The following table summarizes the restricted stock activity for the six months ended June 30, 2021:
Restricted shares issued as of December 31, 2020 |
||||
Granted |
||||
Vested and issued |
( |
) |
||
Forfeited |
( |
) |
||
Total |
||||
Comprised of: |
||||
Vested restricted shares as of June 30, 2021 |
||||
Unvested restricted shares as of June 30, 2021 |
||||
Total |
On January 4, 2021, the Company granted
On March 8, 2021 the Company granted
On June 1, 2021, in connection with the termination of an employee, the Company accelerated vesting of
On June 30, 2021, in connection with the resignation of a member of the Company’s board of directors, the Company accelerated vesting of
Stock based compensation expense related to restricted stock grants was $
ViralClear Pharmaceuticals, Inc.
2019 Long-Term Incentive Plan
On September 24, 2019, ViralClear’s Board of Directors approved the 2019 Long-Term Incentive Plan (as subsequently amended, the “ViralClear Plan”). The ViralClear Plan was approved by BioSig as ViralClear’s majority stockholder. The ViralClear Plan provides for the issuance of options, stock appreciation rights, restricted stock and restricted stock units to purchase up to
However,
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
Additionally, the vesting period of the grants under the ViralClear Plan will be determined by the administrator, in its sole discretion, with an expiration period of not more than
ViralClear Options
A summary of the stock option activity and related information for the ViralClear Plan for the six months ended June 30, 2021 is as follows:
Weighted-Average |
||||||||||||
Weighted-Average |
Remaining Contractual |
|||||||||||
Shares |
Exercise Price |
Term |
||||||||||
Outstanding at December 31, 2020 |
$ | |||||||||||
Grants |
- | |||||||||||
Exercised |
||||||||||||
Forfeited/expired |
( |
) |
$ | |||||||||
Outstanding at June 30, 2021 |
$ | |||||||||||
Exercisable at June 30, 2021 |
$ |
The following table presents information related to stock options at June 30, 2021:
Options Outstanding |
Options Exercisable |
|||||||||||||
Weighted |
||||||||||||||
Average |
Exercisable |
|||||||||||||
Exercise |
Number of |
Remaining Life |
Number of |
|||||||||||
Price |
Options |
In Years |
Options |
|||||||||||
$ |
|
|
|
|
The fair value of the stock-based payment awards was estimated using the Black-Scholes option model with a volatility figure derived from an index of historical stock prices of comparable entities with the market value of stock price based on recent sales. The Company accounts for the expected life of options in accordance with the “simplified” method, which is used for “plain-vanilla” options, as defined in the accounting standards codification. The risk-free interest rate was determined from the implied yields of U.S. Treasury zero-coupon bonds with a remaining life consistent with the expected term of the options.
On June 30, 2021, in connection with the resignation of a member of the Company’s board of directors, the Company entered into a one year consulting contract and extended the life of
The following assumptions were used in determining the change in fair value of the modified options at June 30, 2021:
Risk-free interest rate |
0.07% - 0.46 |
% |
||
Dividend yield |
|
% |
||
Stock price volatility |
|
% |
||
Expected life |
|
The fair value of all options vesting during the three and six months ended June 30, 2021 of $
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
Warrants (ViralClear)
The following table presents information related to warrants (ViralClear) at June 30, 2021:
Exercise |
Number |
Expiration |
|||||
Price |
Outstanding |
Date |
|||||
$ |
|
|
|
||||
|
|
|
|||||
|
Restricted stock units (ViralClear)
The following table summarizes the restricted stock activity for the six months ended June 30, 2021:
Restricted shares issued as of December 31, 2020 |
||||
Granted |
- | |||
Issued |
( |
) |
||
Forfeited |
( |
) |
||
Total |
||||
Comprised of: |
||||
Vested restricted shares as of June 30, 2021 |
||||
Unvested restricted shares as of June 30, 2021 |
||||
Total |
On June 30, 2021, in connection with the resignation of a member of the Company’s board of directors, the Company removed contingency requirements and accelerated vesting of
Stock based compensation expense related to restricted stock unit grants of ViralClear was $
NOTE 10 – NON-CONTROLLING INTEREST
On November 7, 2018, the Company formed ViralClear for the purpose to pursue additional applications of the PURE EP™ signal processing technology outside of electrophysiology and subsequently in 2020 was repurposed to develop a broad-spectrum anti-viral agent that had potential against the COVID-19 virus. In late 2020, ViralClear again was repurposed back to pursuing additional applications of the PURE EP™ signal processing technology outside of cardiac electrophysiology.
As of June 30, 2021 and December 31, 2020, the Company had a majority interest in ViralClear of
A reconciliation of the ViralClear Pharmaceuticals, Inc. non-controlling loss attributable to the Company:
Net loss attributable to the non-controlling interest for the three months ended June 30, 2021 (000’s):
Net loss |
$ | ( |
) |
|
Average Non-controlling interest percentage of profit/losses |
% |
|||
Net loss attributable to the non-controlling interest |
$ | ( |
) |
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
Net loss attributable to the non-controlling interest for the three months ended June 30, 2020 (000’s):
Net loss |
$ | ( |
) |
|
Average Non-controlling interest percentage of profit/losses |
% |
|||
Net loss attributable to the non-controlling interest |
$ | ( |
) |
Net loss attributable to the non-controlling interest for the six months ended June 30, 2021 (000’s):
Net loss |
$ | ( |
) |
|
Average Non-controlling interest percentage of profit/losses |
% |
|||
Net loss attributable to the non-controlling interest |
$ | ( |
) |
Net loss attributable to the non-controlling interest for the six months ended June 30, 2020 (000’s):
Net loss |
$ | ( |
) |
|
Average Non-controlling interest percentage of profit/losses |
% |
|||
Net loss attributable to the non-controlling interest |
$ | ( |
) |
The following table summarizes the changes in non-controlling interest for the six months ended June 30, 2021 (000’s):
Balance, December 31, 2020 |
$ | |||
Allocation of equity to non-controlling interest due to equity-based compensation issued |
||||
Net loss attributable to non-controlling interest |
( |
) |
||
Balance, June 30, 2021 |
$ |
NOTE 11 — COMMITMENTS AND CONTINGENCIES
Licensing agreements
2017 Know-How License Agreement
On March 15, 2017, the Company entered into a know-how license agreement with Mayo Foundation for Medical Education and Research whereby the Company was granted an exclusive license, with the right to sublicense, certain know how and patent applications in the field of signal processing, physiologic recording, electrophysiology recording, electrophysiology software and autonomics to develop, make and offer for sale. The agreement expires in
The Company is obligated to pay to Mayo Foundation a
Patent and Know-How License Agreement – EP Software Agreement
On November 20, 2019, the Company entered into a patent and know-how license agreement (the “EP Software Agreement”) with Mayo Foundation for Medical Education and Research (“Mayo”). The EP Software Agreement grants to the Company an exclusive worldwide license, with the right to sublicense, within the field of electrophysiology software and under certain patent rights as described in the EP Software Agreement (the “Patent Rights”), to make, have made, use, offer for sale, sell and import licensed products and a non-exclusive license to the Company to use the research and development information, materials, technical data, unpatented inventions, trade secrets, know-how and supportive information of Mayo to develop, make, have made, use, offer for sale, sell, and import licensed products. The EP Software Agreement will expire upon the later of either (a) the expiration of the Patent Rights or (b) the 10th anniversary of the date of the first commercial sale of a licensed product, unless earlier terminated by Mayo for the Company’s failure to cure a material breach of the EP Software Agreement, the Company’s or a sublicensee’s commencement of any action or proceedings against Mayo or its affiliates other than for an uncured material breach of the EP Software Agreement by Mayo, or insolvency of the Company.
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
In connection with the EP Software Agreement, the Company issued to Mayo an
Amended and Restated Patent and Know-How License Agreement – Tools Agreement
On November 20, 2019, the Company entered into an amended and restated patent and know-how license agreement (the “Tools Agreement”) with Mayo. The Tools Agreement contains terms of license grant substantially identical to the EP Software Agreement, although it is for different patent rights and covers the field of electrophysiology systems.
In connection with the Tools Agreement, the Company issued to Mayo an 8-year warrant (the “Tools Warrant”) to purchase 284,455 shares of the Company’s common stock at an exercise price of $
ViralClear Patent and Know-How License Agreement
On November 20, 2019, the Company’s majority-owned subsidiary, ViralClear, entered into a patent and know-how license agreement (the “ViralClear Agreement”) with Mayo. The ViralClear Agreement contains terms of license grant substantially identical to the EP Software Agreement and the Tools Agreement, although it is for different patent rights and covers the field of stimulation and electroporation for hypotension/syncope management, renal and non-renal denervation for hypertension treatment, and for use in treatment of arrhythmias in the autonomic nervous system.
In connection with the ViralClear Agreement, NeuroClear issued to Mayo an
Trek Therapeutics, PBC
In the event of sublicensing, sale, transfer, assignment or similar transaction, ViralClear agreed to pay Trek
As part of the acquired assets, ViralClear received an assignment and licensing rights agreement from Trek with a third-party vendor regarding certain formulas and compounds usage. The agreement calls for milestone payments upon marketing authorization (as amended and defined with respect of product in a particular jurisdiction in the territory, the receipt of all approvals from the relevant regulatory authority necessary to market and sell such product in any such jurisdiction, excluding any pricing approval or reimbursement authorization) in any first and second country of $10 million and $5 million, respectively, in addition to 6% royalty payments.
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
3LP Advisors LLC (d/b/a Sherpa Technology Group)
On November 1, 2017, in connection with Mr. Filler joining the Company’s Board of Directors, the Company entered into a Master Services Agreement with 3LP Advisors LLC (d/b/a Sherpa Technology Group) (“Sherpa”) and an initial statement of work (the “SOW”), pursuant to which Sherpa will develop, execute and expand the Company’s intellectual property strategy over the course of the next approximately 18 months by evaluating the business and technology landscape in which the Company operates, and charting and executing a strategy of patent filing and licensing.
During the three and six months ended June 30, 2021, the Company paid $
Defined Contribution Plan
Effective January 1, 2019, the Company established a qualified defined contribution plan (the “401(k) Plan”) pursuant to Section 401(k) of the Code, whereby all eligible employees may participate. Participants may elect to defer a percentage of their annual pretax compensation to the 401(k) plan, subject to defined limitations. The Company is required to make contributions to the 401(k) Plan equal to 3 percent of each participant’s eligible compensation, subject to limitations under the Code. For the three and six months ended June 30, 2021, the Company charged operations $
Purchase commitments
As of June 30, 2021, the Company had aggregate purchase commitments of approximately $
Litigation
Aurigene Pharmaceutical Services LTD vs. ViralClear Pharmaceuticals Inc. and BioSig Technologies, Inc.
On January 8, 2021, Aurigene Pharmaceutical Services, LTD (“Aurigene”) filed a complaint with the United States District Court for the District of Connecticut claiming the Company is in default of certain milestone payments for manufacturing and services under contracts dated June 23, 2020 and July 16, 2020 in aggregate amount of $1,530,000. The Company contends that it is not a proper party to the lawsuit since the agreements at issue were signed by a subsidiary. The Company also contends that Aurigene is not entitled to the relief it seeks, because it did not meet its own obligations under the contracts, including several manufacturing milestones. The Company intends to defend itself vigorously.
The Company is subject at times to other legal proceedings and claims, which arise in the ordinary course of its business. Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity.
NOTE 12 — SEGMENT REPORTING
In accordance with ASC 280-10, the Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company’s reportable segments. The Company has
BIOSIG TECHNOLOGIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2021
(unaudited)
Information concerning the operations of the Company’s reportable segments is as follows:
Summary Unaudited condensed consolidated Statement of Operations for the three months ended June 30, 2021 (000’s):
BioSig Technologies, Inc. |
ViralClear Pharmaceuticals, Inc. |
NeuroClear Technologies, Inc. |
Total |
|||||||||||||
Revenue: |
||||||||||||||||
Product sales |
$ | $ | $ | $ | ||||||||||||
Service |
||||||||||||||||
Total Revenue |
||||||||||||||||
Cost of goods sold |
||||||||||||||||
Gross profit |
||||||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
||||||||||||||||
General and administrative |
||||||||||||||||
Depreciation and amortization |
||||||||||||||||
Total operating expenses |
||||||||||||||||
Loss from operations |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||
Other income: |
||||||||||||||||
Interest income and other income, net |
||||||||||||||||
Net loss |
$ | ( |
) |
$ | ( |
) |
$ | ( |
) |
$ | ( |
) |
Summary Unaudited condensed consolidated Statement of Operations for the three months ended June 30, 2020 (000’s):
BioSig Technologies, Inc |
ViralClear Pharmaceuticals, Inc. |
Total |
||||||||||
Operating expenses: |
||||||||||||
Research and development |
$ | $ | $ | |||||||||
General and administrative |
||||||||||||
Depreciation and amortization |
||||||||||||
Total operating expenses |
||||||||||||
Loss from Operations |
( |
) |
( |
) |
( |
) |
||||||
Other income: |